{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Расходы"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Расходы","index":0,"n_rows":51,"n_cols":17,"rows_kept":51,"merged":[[1,0,1,15],[3,0,4,0],[3,1,4,1],[3,7,4,7],[3,14,4,14],[3,15,3,16]]}
[]
["Аналитические данные о расходах бюджета Заволжского муниципального района по разделам и подразделам классификации расходов за 2025 год в сравнении с соответствующим периодом 2024 года"]
[]
["Наименование \nпоказателя","Код классификации расходов бюджетов Российской Федерации",{"$nulls":5},"Исполнено за 2024 год (руб.)",{"$nulls":6},"Исполнено за 2025 год (руб.)","Рост (снижение) 2025 года к 2024 году (по состоянию на 1 января 2026 года)"]
[null,null,"бюджет субъекта Российской Федерации","бюджеты внутри- городских муниципальных образований городов федерального значения","бюджеты городских округов","бюджеты городских округов с внутри- городским делением","бюджеты внутри- городских районов ",null,"бюджет территориаль- ного государ- ственного внебюджетного фонда","бюджет субъекта Российской Федерации","бюджеты внутри- городских муниципальных образований городов федерального значения","бюджеты городских округов","бюджеты городских округов с внутри- городским делением","бюджеты внутри- городских районов ",null,"в % (гр.4/гр.3*100)","в руб. (гр.4-гр.3)"]
["1","2","8","9","10","11","12","3","16","21","22","23","24","25","4","5",6]
["Расходы бюджета - ИТОГО","х",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H9+H17+H21+H26+H34+H41+H43+H48+H31","v":{"v":1129661674.5900002,"d":"1,129,661,674.59"}},{"$f":"I9+I17+I21+I26+I34+I41+I43+I48+I31","v":{"v":43514816.32,"d":"43,514,816.32"}},{"v":50834306.25,"d":"50,834,306.25"},{"v":43514816.32,"d":"43,514,816.32"},{"v":50834306.25,"d":"50,834,306.25"},{"v":43514816.32,"d":"43,514,816.32"},{"v":50834306.25,"d":"50,834,306.25"},{"v":670988721.83,"d":"670,988,721.83"},{"$f":"O7/H7*100","v":{"v":59.39731664115532,"d":"59.40"}},{"$f":"O7-H7","v":{"v":-458672952.7600001,"d":"-458,672,952.76"}}]
["в том числе: "]
["ОБЩЕГОСУДАРСТВЕННЫЕ ВОПРОСЫ"," 000 0100 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H10+H11+H13+H16+H12","v":{"v":80763736.86,"d":"80,763,736.86"}},{"$f":"I10+I11+I13+I16+I12","v":{"v":43514816.32,"d":"43,514,816.32"}},{"v":50834306.25,"d":"50,834,306.25"},{"v":43514816.32,"d":"43,514,816.32"},{"v":50834306.25,"d":"50,834,306.25"},{"v":43514816.32,"d":"43,514,816.32"},{"v":50834306.25,"d":"50,834,306.25"},{"v":86872322.02,"d":"86,872,322.02"},{"$f":"O9/H9*100","v":{"v":107.56352466774652,"d":"107.56"}},{"$f":"O9-H9","v":{"v":6108585.159999996,"d":"6,108,585.16"}}]
["Функционирование высшего должностного лица субъекта Российской Федерации и муниципального образования"," 000 0102 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3293146.47,"d":"3,293,146.47"},{"v":1921697.24,"d":"1,921,697.24"},{"v":1935247,"d":"1,935,247.00"},{"v":1921697.24,"d":"1,921,697.24"},{"v":1935247,"d":"1,935,247.00"},{"v":1921697.24,"d":"1,921,697.24"},{"v":1935247,"d":"1,935,247.00"},{"v":1963741.73,"d":"1,963,741.73"},{"$f":"O10/H10*100","v":{"v":59.63116878916108,"d":"59.63"}},{"v":-1329404.7400000002,"d":"-1,329,404.74"}]
["Функционирование Правительства Российской Федерации, высших исполнительных органов государственной власти субъектов Российской Федерации, местных администраций"," 000 0104 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":41326528.92,"d":"41,326,528.92"},{"v":29827132.38,"d":"29,827,132.38"},{"v":31117066.53,"d":"31,117,066.53"},{"v":29827132.38,"d":"29,827,132.38"},{"v":31117066.53,"d":"31,117,066.53"},{"v":29827132.38,"d":"29,827,132.38"},{"v":31117066.53,"d":"31,117,066.53"},{"v":46677938.11,"d":"46,677,938.11"},{"v":112.94908943443875,"d":"112.95"},{"v":5351409.189999998,"d":"5,351,409.19"}]
["Судебная система"," 000 0105 0000000000 000",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"},{"v":0,"d":"0.00"}]
["Обеспечение деятельности финансовых, налоговых и таможенных органов и органов финансового (финансово-бюджетного) надзора"," 000 0106 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7989014.48,"d":"7,989,014.48"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":9226789.6,"d":"9,226,789.60"},{"v":115.4934644704762,"d":"115.49"},{"v":1237775.1199999992,"d":"1,237,775.12"}]
["Резервные фонды"," 000 0111 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5882993.35,"d":"5,882,993.35"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
["  Резервные фонды"," 000 0111 0000000000 000",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"$error":"#DIV/0!"},{"v":0,"d":"0.00"}]
["Другие общегосударственные вопросы"," 000 0113 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28155046.99,"d":"28,155,046.99"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":5882993.35,"d":"5,882,993.35"},{"v":8890996.36,"d":"8,890,996.36"},{"v":29003852.58,"d":"29,003,852.58"},{"v":103.0147546558934,"d":"103.01"},{"v":848805.5899999999,"d":"848,805.59"}]
["НАЦИОНАЛЬНАЯ БЕЗОПАСНОСТЬ И ПРАВООХРАНИТЕЛЬНАЯ ДЕЯТЕЛЬНОСТЬ"," 000 0300 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H19+H20+H18","v":{"v":1976972.55,"d":"1,976,972.55"}},{"$f":"I19+I20+I18","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2305027.2,"d":"2,305,027.20"},{"v":116.59378882119533,"d":"116.59"},{"v":328054.65000000014,"d":"328,054.65"}]
["Гражданская оборона"," 000 0309 0000000000 000",{"$nulls":5},{"v":0,"d":"0.00"},{"$nulls":6},{"v":180000,"d":"180,000.00"},{"$error":"#DIV/0!"},{"v":180000,"d":"180,000.00"}]
["Защита населения и территории от чрезвычайных ситуаций природного и техногенного характера, пожарная безопасность"," 000 0310 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1621699,"d":"1,621,699.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1776307.2,"d":"1,776,307.20"},{"v":109.53371741611728,"d":"109.53"},{"v":154608.19999999995,"d":"154,608.20"}]
["Другие вопросы в области национальной безопасности и прправоохранительной деятельности"," 000 0314 0000000000 000",{"$nulls":5},{"v":355273.55,"d":"355,273.55"},{"$nulls":6},{"v":348720,"d":"348,720.00"},{"v":98.15535099643641,"d":"98.16"},{"v":-6553.549999999988,"d":"-6,553.55"}]
["НАЦИОНАЛЬНАЯ ЭКОНОМИКА"," 000 0400 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H23+H24+H25","v":{"v":40172021.94,"d":"40,172,021.94"}},{"$f":"I23+I24+I25","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":109378895.64999999,"d":"109,378,895.65"},{"v":272.27630168420643,"d":"272.28"},{"v":69206873.71,"d":"69,206,873.71"}]
["Сельское хозяйство и рыболовство"," 000 0405 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["Сельское хозяйство и рыболовство"," 000 0405 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":533488,"d":"533,488.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":472441.6,"d":"472,441.60"},{"v":0,"d":"0.00"},{"v":-61046.40000000002,"d":"-61,046.40"}]
["Транспорт"," 000 0408 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"}]
["Дорожное хозяйство (дорожные фонды)"," 000 0409 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":39288533.94,"d":"39,288,533.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":108556454.05,"d":"108,556,454.05"},{"v":276.30568810682377,"d":"276.31"},{"v":69267920.11,"d":"69,267,920.11"}]
["ЖИЛИЩНО-КОММУНАЛЬНОЕ ХОЗЯЙСТВО"," 000 0500 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H27+H28+H29+H30","v":{"v":65607472.18,"d":"65,607,472.18"}},{"$f":"I27+I28+I29+I30","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":98989911.96000001,"d":"98,989,911.96"},{"v":150.88206978682592,"d":"150.88"},{"v":33382439.78000001,"d":"33,382,439.78"}]
["Жилищное хозяйство","000 0501 0000000000 000",{"$nulls":5},{"v":11504500.56,"d":"11,504,500.56"},{"$nulls":6},{"v":9008874.78,"d":"9,008,874.78"},{"v":78.30739572757254,"d":"78.31"},{"v":-2495625.780000001,"d":"-2,495,625.78"}]
["Коммунальное хозяйство"," 000 0502 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":31341000,"d":"31,341,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":57570139.58,"d":"57,570,139.58"},{"v":183.68954270763535,"d":"183.69"},{"v":26229139.58,"d":"26,229,139.58"}]
["Благоустройство","000 0503 0000000000 000",{"$nulls":5},{"v":20461230.8,"d":"20,461,230.80"},{"$nulls":6},{"v":32410897.6,"d":"32,410,897.60"},{"v":158.40150534834885,"d":"158.40"},{"v":11949666.8,"d":"11,949,666.80"}]
["Другие вопросы в области жилищно-коммунального хозяйства","000 0505 0000000000 000",{"$nulls":5},{"v":2300740.82,"d":"2,300,740.82"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-2300740.82,"d":"-2,300,740.82"}]
["ОХРАНА ОКРУЖАЮЩЕЙ СРЕДЫ"," 000 0600 0000000000 000",{"$nulls":5},{"$f":"H32+H33","v":{"v":617734222.48,"d":"617,734,222.48"}},{"$f":"I32+I33","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":15900,"d":"15,900.00"},{"v":2.57392247691357E-3,"d":"0.00"},{"v":-617718322.48,"d":"-617,718,322.48"}]
["Сбор, удаление отходов и очистка сточных вод","000 0602 0000000000 000",{"$nulls":5},{"v":565917,"d":"565,917.00"},{"$nulls":6},{"v":15900,"d":"15,900.00"},{"v":2.80959928752803,"d":"2.81"},{"v":-550017,"d":"-550,017.00"}]
["Охрана объектов растительного и животного мира и среды их обитания","000 0603 0000000000 000",{"$nulls":5},{"v":617168305.48,"d":"617,168,305.48"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-617168305.48,"d":"-617,168,305.48"}]
["ОБРАЗОВАНИЕ"," 000 0700 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H35+H36+H37+H38+H39+H40","v":{"v":296657182.36,"d":"296,657,182.36"}},{"$f":"I35+I36+I37+I38+I39+I40","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":343544564.25,"d":"343,544,564.25"},{"v":115.80524075533796,"d":"115.81"},{"v":46887381.889999986,"d":"46,887,381.89"}]
["Дошкольное образование"," 000 0701 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100278698.54,"d":"100,278,698.54"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":111912473.44,"d":"111,912,473.44"},{"v":111.60144185094248,"d":"111.60"},{"v":11633774.899999991,"d":"11,633,774.90"}]
["Общее образование"," 000 0702 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":155370898.32,"d":"155,370,898.32"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":182243703.77,"d":"182,243,703.77"},{"v":117.29590659548941,"d":"117.30"},{"v":26872805.450000018,"d":"26,872,805.45"}]
["Допонительное образование детей"," 000 0703 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":24083698.56,"d":"24,083,698.56"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28123805.24,"d":"28,123,805.24"},{"v":116.77527506805001,"d":"116.78"},{"v":4040106.6799999997,"d":"4,040,106.68"}]
["Профессиональная подготовка, переподготовка и повышение квалификации"," 000 0705 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18000,"d":"18,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":56238,"d":"56,238.00"},{"v":312.43333333333334,"d":"312.43"},{"v":38238,"d":"38,238.00"}]
["Молодежная политика "," 000 0707 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":111500,"d":"111,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":119619.46,"d":"119,619.46"},{"v":107.2820269058296,"d":"107.28"},{"v":8119.460000000006,"d":"8,119.46"}]
["Другие вопросы в области образования"," 000 0709 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":16794386.94,"d":"16,794,386.94"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":21088724.34,"d":"21,088,724.34"},{"v":125.57007537900635,"d":"125.57"},{"v":4294337.3999999985,"d":"4,294,337.40"}]
["КУЛЬТУРА, КИНЕМАТОГРАФИЯ"," 000 0800 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H42","v":{"v":5157755.66,"d":"5,157,755.66"}},{"$f":"I42","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6457479.41,"d":"6,457,479.41"},{"v":125.19940523898335,"d":"125.20"},{"v":1299723.75,"d":"1,299,723.75"}]
["Культура"," 000 0801 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5157755.66,"d":"5,157,755.66"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6457479.41,"d":"6,457,479.41"},{"v":125.19940523898335,"d":"125.20"},{"v":1299723.75,"d":"1,299,723.75"}]
["СОЦИАЛЬНАЯ ПОЛИТИКА"," 000 1000 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H44+H45+H46+H47","v":{"v":8904991.09,"d":"8,904,991.09"}},{"$f":"I44+I45+I46+I47","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":9902983.64,"d":"9,902,983.64"},{"v":111.20711452615278,"d":"111.21"},{"v":997992.5500000007,"d":"997,992.55"}]
["Пенсионное обеспечение"," 000 1001 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3593647.8,"d":"3,593,647.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3846956.46,"d":"3,846,956.46"},{"v":107.04878925530765,"d":"107.05"},{"v":253308.66000000015,"d":"253,308.66"}]
["Социальное обеспечение населения"," 000 1003 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":595482.5,"d":"595,482.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":241180,"d":"241,180.00"},{"v":0,"d":"0.00"},{"v":-354302.5,"d":"-354,302.50"}]
["Охрана семьи и детства"," 000 1004 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2615860.79,"d":"2,615,860.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3604847.18,"d":"3,604,847.18"},{"v":137.80730204683408,"d":"137.81"},{"v":988986.3900000001,"d":"988,986.39"}]
["Другие вопросы в области социальной политики"," 000 1006 0000000000 000",{"$nulls":5},{"v":2100000,"d":"2,100,000.00"},{"$nulls":6},{"v":2210000,"d":"2,210,000.00"},{"v":105.23809523809524,"d":"105.24"},{"v":110000,"d":"110,000.00"}]
["ФИЗИЧЕСКАЯ КУЛЬТУРА И СПОРТ"," 000 1100 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"H49+H50","v":{"v":12687319.47,"d":"12,687,319.47"}},{"$f":"I49+I50","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":13521637.700000001,"d":"13,521,637.70"},{"v":106.57600080121574,"d":"106.58"},{"v":834318.2300000004,"d":"834,318.23"}]
["Физическая культура"," 000 1101 0000000000 000",{"$nulls":5},{"v":968050.23,"d":"968,050.23"},{"$nulls":6},{"v":933059.64,"d":"933,059.64"},{"v":96.385457188518,"d":"96.39"},{"v":-34990.58999999997,"d":"-34,990.59"}]
["Спорт высших достижений"," 000 1103 0000000000 000",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":11719269.24,"d":"11,719,269.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":12588578.06,"d":"12,588,578.06"},{"v":107.41777326040851,"d":"107.42"},{"v":869308.8200000003,"d":"869,308.82"}]
[null,null,"","","","","",null,"","","","","","",null,null,"\"\""]